Interior
- Bedrooms
- 1
- Bathrooms
- 2
- Living area
- 973 sq ft
Active · Condominium
$635,000
460 NE 28th ST 1102, Miami, FL 33132
- Beds
- 1
- Baths
- 2
- Living area
- 973 sq ft
- $ / sq ft
- $653/sq ft
- Year built
- 2015
- Lot size
- —
- HOA fee
- $1,364
- Annual tax
- —
About this property
Please contact listing agent for all offers.
Property location
Get Directions460 NE 28th ST 1102, Miami, FL 33132
Loading property location…
Facts & features
Exterior & Structure
- Property type
- Condominium
- Year built
- 2015
Parking
Not provided in the MLS listing.
HOA, Community & Financials
- Association fee
- $1,364
- County
- Miami-Dade
- MLS listing ID
- A12017334
- Listing status
- Active
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$2,602
- Cap rate
- 0.8%
- Net yield
- 0.8%
- Cash-on-cash return
- -17.6%
- Gross yield
- 6.6%
- Mortgage payment
- $3,010/mo
- Down payment
- $158,750
- Loan amount
- $476,250
- Annual NOI
- $4,900
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.