221 SW 25th Rd, Miami, FL 33129 — MLS photo

Get More Info About This Property

221 SW 25th Rd, Miami, FL 33129

Active · SingleFamilyResidence

$4,900,000

221 SW 25th Rd, Miami, FL 33129

Beds
3
Baths
3
Living area
5,368 sq ft
$ / sq ft
$913/sq ft
Year built
2026
Lot size
10,287 sq ft
HOA fee
—
Annual tax
—

About this property

Tucked in Miami’s closest suburban neighborhood to Brickell, this stunning two-story home redefines luxury living. A bold privacy wall unveils a resort-style pool courtyard, framed by two sweeping balconies above. The showstopping loft-style master suite floats over the first floor, delivering dramatic volume and an open, airy connection to the home below. Inside, the rare garage-to-home direct access adds everyday convenience few Miami homes offer. New construction, zero compromises.

Property location

Get Directions

221 SW 25th Rd, Miami, FL 33129

Loading property location…

Facts & features

Interior

Bedrooms
3
Bathrooms
3
Living area
5,368 sq ft

Exterior & Structure

Property type
SingleFamilyResidence
Year built
2026
Lot size
10,287 sq ft

Parking

Not provided in the MLS listing.

HOA, Community & Financials

County
Miami-Dade
MLS listing ID
A12015728
Listing status
Active

Investment intelligence

Yield & ROI calculator

Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.

Estimated monthly cash flow

-$13,022

Cap rate
2.5%
Net yield
2.5%
Cash-on-cash return
-11.4%
Gross yield
5.7%
Mortgage payment
$23,228/mo
Down payment
$1,225,000
Loan amount
$3,675,000
Annual NOI
$122,480

Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.