101 20th St 1907, Miami Beach, FL 33139 — MLS photo

Get More Info About This Property

101 20th St 1907, Miami Beach, FL 33139

Active · Condominium

$4,100,000

101 20th St 1907, Miami Beach, FL 33139

Beds
2
Baths
2
Living area
1,279 sq ft
$ / sq ft
$3,206/sq ft
Year built
2004
Lot size
—
HOA fee
$5,815
Annual tax
—

About this property

Rarely available this direct oceanfront 07 line features floor to ceiling glass throughout the two bedroom home with the largest wrap around terrace affording 270 degree views from the ocean to the bay and city lights. The Setai is the epitome of elegance and sophistication, setting the standard for Miami Beach luxury and services. This 5 star luxury resort features gourmet dining at Jaya, Japon and Ocean Grill as well as 24 hour room service, beach and pool services, three infinity pools, renowned Valmont spa and training facilities. Please call for a private viewing, very easy to show.

Property location

Get Directions

101 20th St 1907, Miami Beach, FL 33139

Loading property location…

Facts & features

Interior

Bedrooms
2
Bathrooms
2
Living area
1,279 sq ft

Exterior & Structure

Property type
Condominium
Year built
2004

Parking

Not provided in the MLS listing.

HOA, Community & Financials

Association fee
$5,815
County
Miami-Dade
MLS listing ID
A12016953
Listing status
Active

Investment intelligence

Yield & ROI calculator

Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.

Estimated monthly cash flow

-$21,915

Cap rate
-0.7%
Net yield
-0.7%
Cash-on-cash return
-22.9%
Gross yield
4.0%
Mortgage payment
$19,436/mo
Down payment
$1,025,000
Loan amount
$3,075,000
Annual NOI
-$29,748

Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.