220 NW 11th Ter, Miami, FL 33136 — MLS photo

Get More Info About This Property

220 NW 11th Ter, Miami, FL 33136

Active · Quadruplex

$2,100,000

220 NW 11th Ter, Miami, FL 33136

Beds
—
Baths
0
Living area
6,234 sq ft
$ / sq ft
$337/sq ft
Year built
1960
Lot size
—
HOA fee
—
Annual tax
$23,151

About this property

a 12-unit multifamily property located in the Overtown neighborhood of Miami, Florida. The property consists of eleven two-bedroom/one-bathroom units and one one-bedroom/one-bathroom unit across approximately 6,234 square feet of rentable area on a 7,500 SF lot zoned T6-8-O, permitting up to 8 stories of development. The property is currently 83.3% occupied with in-place rents averaging $1,600 per month. The property's T6-8-O zoning supports future redevelopment at up to 8 stories, providing optionality for long-term investors seeking density in Miami's urban core. The generous lot size of 7,500 square feet on a corner parcel further enhances the redevelopment potential of this site.

Property location

Get Directions

220 NW 11th Ter, Miami, FL 33136

Loading property location…

Facts & features

Interior

Bathrooms
0
Living area
6,234 sq ft
Flooring
Vinyl
Cooling
Central Air
Heating
Central

Exterior & Structure

Property type
Quadruplex
Year built
1960
Architectural style
Fourplex
Roof
Flat, Tile
Construction
Block
Pool
None

Parking

Covered spaces
0

HOA, Community & Financials

Annual tax
$23,151
Subdivision
MIAMI NORTH
County
Miami-Dade
Days on market
160
MLS listing ID
A12019487
Listing status
Active

Investment intelligence

Yield & ROI calculator

Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.

Estimated monthly cash flow

$2,187

Cap rate
6.9%
Net yield
6.9%
Cash-on-cash return
4.5%
Gross yield
9.7%
Mortgage payment
$9,955/mo
Down payment
$525,000
Loan amount
$1,575,000
Annual NOI
$145,706

Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.