Interior
- Bathrooms
- 0
- Living area
- 2,409 sq ft
- Flooring
- Terrazzo
- Cooling
- Central Air
- Heating
- Central, Electric
Active · Quadruplex
$950,000
3126 NW 28th St, Miami, FL 33142
- Beds
- —
- Baths
- 0
- Living area
- 2,409 sq ft
- $ / sq ft
- $394/sq ft
- Year built
- 1966
- Lot size
- —
- HOA fee
- —
- Annual tax
- $10,668
About this property
Located in Red-Hot Allapattah. All four units were renovated with rental upside. Two units are 2 bedroom, and one unit is one bedroom, and one studio. 40/50 years recertification has been done in 2026. 8 Parking spaces
Property location
Get Directions3126 NW 28th St, Miami, FL 33142
Loading property location…
Facts & features
Exterior & Structure
- Property type
- Quadruplex
- Year built
- 1966
- Architectural style
- Fourplex
- Roof
- Shingle
- Construction
- Block
- Pool
- None
Parking
- Covered spaces
- 0
HOA, Community & Financials
- Annual tax
- $10,668
- Subdivision
- RIVERSIDE MANOR
- County
- Miami-Dade
- Days on market
- 0
- MLS listing ID
- A12018716
- Listing status
- Active
Virtual tour
Explore 3D / Virtual TourInvestment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
$307
- Cap rate
- 6.1%
- Net yield
- 6.1%
- Cash-on-cash return
- 1.4%
- Gross yield
- 8.8%
- Mortgage payment
- $4,503/mo
- Down payment
- $237,500
- Loan amount
- $712,500
- Annual NOI
- $57,731
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.