502 SE 3rd Avenue, Delray Beach, FL 33483 — MLS photo

Get More Info About This Property

502 SE 3rd Avenue, Delray Beach, FL 33483

Active · SingleFamilyResidence

$980,000

502 SE 3rd Avenue, Delray Beach, FL 33483

Beds
4
Baths
2
Living area
1,458 sq ft
$ / sq ft
$672/sq ft
Year built
1986
Lot size
6,510 sq ft
HOA fee
—
Annual tax
$2,194

About this property

Lot play, not a house sale. Corner lot, 6,510 SF, R-1-A, no HOA, two to three blocks south of Atlantic, walk or bike to the beach. FEMA Zone X. City and CRA street, alley, sidewalk, lighting, and utility work is done. New homes on the block are trading around $2.3M-$3.7M. The 1986 ranch, 1,458 SF, is the teardown, which is why the house price per foot is not the underwriting. Reduced to $980,000, about $151 a land foot. Cover and tour images of a new house are renderings for vision only, not the existing improvement and not an approved plan. Buyer to verify setbacks, coverage, and height with the City of Delray Beach. Cash or conventional. Build in one of East Delray's last downtown-adjacent grids where demand still outpaces available dirt. Osceola Park is the SOFA grid, south of Atlantic. The City and the CRA rebuilt the streets starting in 2020: paved roads and alleys, sidewalks, LED lighting, traffic calming, and new water and sewer, including this quadrant between Southeast 2nd and Southeast 5th Avenues. Builders followed. Modern 3,200-4,000 square foot homes are rising on the same blocks, with finished product offered from about $2.3 million to $3.2 million. From this corner, Atlantic is two to three blocks north and the ocean is a short walk or bike ride east. The opening is a corner lot that has not been rebuilt yet, on a grid where the city work is done and the new houses are already selling. Buyer to verify setbacks, coverage, and height with the City of Delray Beach.Private appointments only. No drop-ins. Investment highlights Lot play, not a house sale. Price the land. 6,510 SF corner, 0.15 acres, R-1-A, no HOA, no association rental restriction Two to three blocks south of Atlantic. Walk or bike to the beach Public infrastructure already spent: CRA / City streets, alleys, sidewalks, lighting, water and sewer Builder proof on the block. New homes trading and shells going up around $2.3M-$3.2M One of the last downtown-adjacent quadrants not fully rebuilt. Northeast Atlantic and the marina are largely done Existing ranch is a teardown canvas Cash or conventional. Showings by appointment

Property location

Get Directions

502 SE 3rd Avenue, Delray Beach, FL 33483

Loading property location…

Facts & features

Interior

Bedrooms
4
Bathrooms
2
Living area
1,458 sq ft
Flooring
Ceramic Tile
Appliances
Built In Oven, Refrigerator, Self Cleaning Oven
Cooling
Central Air
Heating
Central
Interior features
Bedroom On Main Level, Main Level Primary, Main Living Area Entry Level, Split Bedrooms, Tub Shower

Exterior & Structure

Property type
SingleFamilyResidence
Year built
1986
Stories
1
Lot size
6,510 sq ft
Architectural style
Ranch, One Story
Roof
Composition, Shingle
Pool
None

Parking

Covered spaces
0

HOA, Community & Financials

Pets allowed
No
Annual tax
$2,194
Subdivision
OSCEOLA PARK
County
Palm Beach
Days on market
156
MLS listing ID
B26029760
Listing status
Active

Investment intelligence

Yield & ROI calculator

Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.

Estimated monthly cash flow

-$613

Cap rate
4.9%
Net yield
4.9%
Cash-on-cash return
-2.7%
Gross yield
6.5%
Mortgage payment
$4,646/mo
Down payment
$245,000
Loan amount
$735,000
Annual NOI
$48,391

Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.