8301 NW 41st St B-309, Doral, FL 33166 — MLS photo

Active · Condominium

$500,000

8301 NW 41st St B-309, Doral, FL 33166

Beds: 3
Baths: 2
Living area: 1,124 sq ft
$ / sq ft: $445/sq ft
Year built: 2021
Lot size: —
HOA fee: $600 Monthly
Annual tax: $9,712

About this property

Tenant occupied paying $3500 a month. Lease ends June 10TH 2027. Lots of upgrades have been made to the condo. Provide 24 hrs notice for showing request. Investor special

Property location

Get Directions

8301 NW 41st St B-309, Doral, FL 33166

Loading property location…

Facts & features

Interior

Bedrooms: 3
Bathrooms: 2
Living area: 1,124 sq ft
Flooring: Ceramic Tile, Vinyl
Appliances: Dryer, Dishwasher, Electric Range, Electric Water Heater, Microwave, Refrigerator, Trash Compactor
Cooling: Central Air
Heating: None
Interior features: Bedroom On Main Level, Entrance Foyer, Pantry, Split Bedrooms

Exterior & Structure

Property type: Condominium
Year built: 2021
Stories: 4
Construction: Block
Exterior features: Balcony
Pool: Association
View: City

Parking

Garage spaces: 1
Covered spaces: 1
Parking features: Two Or More Spaces

HOA, Community & Financials

Association fee: $600 Monthly
Fee inclusions: Roof, Sewer, Trash, Water
Amenities: Basketball Court, Other, Pool, Sauna, Spa Hot Tub, Tennis Courts
Security: Elevator Secured, Key Card Entry, Fire Sprinkler System
Pets allowed: Size Limit, Yes
Annual tax: $9,712
Subdivision: DOWNTOWN DORAL SOUTH PHAS
County: Miami-Dade
Days on market: 43
MLS listing ID: A12020945
Listing status: Active

Virtual tour

Explore 3D / Virtual Tour

Investment intelligence

Yield & ROI calculator

Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.

Down payment (%)

Interest rate (%)

Loan term (yrs)

Monthly rent ($)

Monthly HOA ($)

Property taxes ($/yr)

Home insurance ($/yr)

Vacancy (%)

Estimated monthly cash flow

-$1,013

Cap rate: 3.3%
Net yield: 3.3%
Cash-on-cash return: -8.7%
Gross yield: 8.2%
Mortgage payment: $2,370/mo
Down payment: $125,000
Loan amount: $375,000
Annual NOI: $16,286

Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.