Interior
- Bedrooms
- 2
- Bathrooms
- 3
- Living area
- 1,139 sq ft
- Flooring
- Other
- Appliances
- Other
- Cooling
- Central Air
- Heating
- Central
- Interior features
- Other
Active · Condominium
$310,000
22631 SW 88th Pl 5-18, Cutler Bay, FL 33190
- Beds
- 2
- Baths
- 3
- Living area
- 1,139 sq ft
- $ / sq ft
- $272/sq ft
- Year built
- 2010
- Lot size
- —
- HOA fee
- $376 Monthly
- Annual tax
- $6,362
About this property
Spacious 2-bedroom, 2 full bathroom townhouse-style residence at The Courts at Bayshore I. This family-friendly community offers excellent amenities including a resort-style pool, fitness center, clubhouse, walking paths, and 24-hour gated security. Conveniently located near shops, restaurants, services, and schools. Ideal for investors — unit currently rented through June 30, 2027.
Property location
Get Directions22631 SW 88th Pl 5-18, Cutler Bay, FL 33190
Loading property location…
Facts & features
Exterior & Structure
- Property type
- Condominium
- Year built
- 2010
- Stories
- 42
- Architectural style
- Other
- Construction
- Other
- Exterior features
- Other
- View
- Other
Parking
- Garage spaces
- 1
- Covered spaces
- 1
- Parking features
- One Space
HOA, Community & Financials
- Association fee
- $376 Monthly
- Fee inclusions
- Other
- Amenities
- Other
- Security
- Other
- Pets allowed
- Conditional, Yes
- Annual tax
- $6,362
- Subdivision
- THE COURTS AT BAYSHORE I
- County
- Miami-Dade
- Days on market
- 148
- MLS listing ID
- A12021836
- Listing status
- Active
Virtual tour
Explore 3D / Virtual TourInvestment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
$56
- Cap rate
- 5.9%
- Net yield
- 5.9%
- Cash-on-cash return
- 0.8%
- Gross yield
- 11.2%
- Mortgage payment
- $1,470/mo
- Down payment
- $77,500
- Loan amount
- $232,500
- Annual NOI
- $18,308
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.