Interior
- Bedrooms
- 2
- Bathrooms
- 2
- Living area
- 1,135 sq ft
Active · Condominium
$399,500
8015 NW 104th Ave 3, Doral, FL 33178
- Beds
- 2
- Baths
- 2
- Living area
- 1,135 sq ft
- $ / sq ft
- $352/sq ft
- Year built
- 2019
- Lot size
- —
- HOA fee
- $734
- Annual tax
- —
About this property
Excellent opportunity to own an income-producing property with tenant until February 2027. EARLY OCCUPANCY POSSIBLE! Tenants may vacate as early as December 15, 2026, if needed. Spacious 2-bedroom + DEN, 2-bathroom apartment with 1,135 sqft. The DEN offers additional flexibility for a home office, guest area, or extra room. Features a PRIVATE PATIO, a highly desirable feature for tenants. Located in a community with a SPECTACULAR CLUBHOUSE including a resort-style pool, jacuzzi, gym, sauna, tennis, volleyball, and basketball courts, meeting room, yoga/pilates studio, cabanas, bicycles, and children’s entertainment area. Prime location near CityPlace Doral, shopping, dining, entertainment, and top-rated schools. Strong rental appeal in one of Doral’s most desirable areas.
Property location
Get Directions8015 NW 104th Ave 3, Doral, FL 33178
Loading property location…
Facts & features
Exterior & Structure
- Property type
- Condominium
- Year built
- 2019
Parking
Not provided in the MLS listing.
HOA, Community & Financials
- Association fee
- $734
- County
- Miami-Dade
- MLS listing ID
- A12021703
- Listing status
- Active
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$666
- Cap rate
- 3.7%
- Net yield
- 3.7%
- Cash-on-cash return
- -7.1%
- Gross yield
- 9.4%
- Mortgage payment
- $1,894/mo
- Down payment
- $99,875
- Loan amount
- $299,625
- Annual NOI
- $14,738
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.