2773 NW 57th St, Miami, FL 33142 — MLS photo

Get More Info About This Property

2773 NW 57th St, Miami, FL 33142

Active · Quadruplex

$749,900

2773 NW 57th St, Miami, FL 33142

Beds
—
Baths
0
Living area
1,304 sq ft
$ / sq ft
$575/sq ft
Year built
1947
Lot size
—
HOA fee
—
Annual tax
$5,157

About this property

Fully stabilized, cash-flowing fourplex in the heart of Miami — an exceptional opportunity for the discerning investor. Completely remodeled with brand-new kitchens, renovated bathrooms, modern flooring, and fresh interior/exterior paint throughout all four studio units. 100% occupied, generating $5,400/month ($64,800/year) in gross rental income with zero lease-up risk or renovation costs — pure cash flow from day one. Located in a high-demand Miami rental submarket with strong tenant retention. Rare opportunity to acquire alongside the neighboring fourplex at 2775 — both properties can be purchased together as an 8-unit portfolio, offering economies of scale for management and future value-add potential.

Property location

Get Directions

2773 NW 57th St, Miami, FL 33142

Loading property location…

Facts & features

Interior

Bathrooms
0
Living area
1,304 sq ft
Flooring
Tile
Cooling
Central Air
Heating
Central

Exterior & Structure

Property type
Quadruplex
Year built
1947
Architectural style
Fourplex
Roof
Shingle
Construction
CBSConcrete Block Structure, Block
Pool
None

Parking

Covered spaces
0

HOA, Community & Financials

Annual tax
$5,157
Subdivision
HIALEAH HEIGHTS
County
Miami-Dade
Days on market
151
MLS listing ID
A12023147
Listing status
Active

Investment intelligence

Yield & ROI calculator

Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.

Estimated monthly cash flow

-$454

Cap rate
5.0%
Net yield
5.0%
Cash-on-cash return
-2.6%
Gross yield
7.1%
Mortgage payment
$3,555/mo
Down payment
$187,475
Loan amount
$562,425
Annual NOI
$37,211

Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.