Interior
- Bedrooms
- 1
- Bathrooms
- 1
- Living area
- 560 sq ft
Active · Condominium
$355,000
321 NE 26th St 604, Miami, FL 33137
- Beds
- 1
- Baths
- 1
- Living area
- 560 sq ft
- $ / sq ft
- $634/sq ft
- Year built
- 2018
- Lot size
- —
- HOA fee
- $654
- Annual tax
- —
About this property
One bedroom - one bathroom unit available at one of the newest luxury condos in the Biscayne corridor. 26 Edgewater Condominium offers stylish kitchens and bathrooms with a superb Edgewater location steps away from Wynwood, Midtown, and the Design district. The building also offers excellent amenities like a doorman, a well equipped fitness center, a community clubhouse, and a spectacular rooftop pool. Wont last. This "investor ready" unit comes occupied with a tenant until March of 2027 paying $2300 a month and can also be sold along with unit 802 that is also listed for the perfect two unit investor package. Call the listing agent for additional info and to schedule any showings.
Property location
Get Directions321 NE 26th St 604, Miami, FL 33137
Loading property location…
Facts & features
Exterior & Structure
- Property type
- Condominium
- Year built
- 2018
Parking
Not provided in the MLS listing.
HOA, Community & Financials
- Association fee
- $654
- County
- Miami-Dade
- MLS listing ID
- A12023867
- Listing status
- Active
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$1,320
- Cap rate
- 1.2%
- Net yield
- 1.2%
- Cash-on-cash return
- -15.9%
- Gross yield
- 6.7%
- Mortgage payment
- $1,683/mo
- Down payment
- $88,750
- Loan amount
- $266,250
- Annual NOI
- $4,349
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.