3180 SW 22nd Ter PH203, Miami, FL 33145 — MLS photo

Get More Info About This Property

3180 SW 22nd Ter PH203, Miami, FL 33145

Active · Condominium

$399,900

3180 SW 22nd Ter PH203, Miami, FL 33145

Beds
1
Baths
1
Living area
700 sq ft
$ / sq ft
$571/sq ft
Year built
2006
Lot size
—
HOA fee
$968
Annual tax
—

About this property

Loft-style condo Penthouse w/open floor plan, exposed ceilings, floor-to-ceiling windows letting in natural sunlight, a Huge balcony w/unobstructed views, stainless steel appliances & lots of cabinet space. In unit washer/dryer, bathroom with enclosed glass shower & modern vanity, 2 closets to keep well organized. Covered parking w/assigned spaces as well as guest parking in the garage. New A/C & Tankless Water Heater. This boutique building has only 96 units, built in 2006, all windows and sliding doors are hurricane impact resistant, it was recently renovated & offers controlled access, secure garage entrance, lobby, full fitness center, large swimming pool and pool deck area with lounge chairs, umbrellas, & BBQ grill. Key Location: Near Coral Gables,Coconut Grove, Brickell, US1, I95 and the 836. 24 hr notice for appointments. Cash Sale or 20% down payment Conv. Fin.

Property location

Get Directions

3180 SW 22nd Ter PH203, Miami, FL 33145

Loading property location…

Facts & features

Interior

Bedrooms
1
Bathrooms
1
Living area
700 sq ft

Exterior & Structure

Property type
Condominium
Year built
2006

Parking

Not provided in the MLS listing.

HOA, Community & Financials

Association fee
$968
County
Miami-Dade
MLS listing ID
A12024689
Listing status
Active

Investment intelligence

Yield & ROI calculator

Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.

Estimated monthly cash flow

-$1,606

Cap rate
0.9%
Net yield
0.9%
Cash-on-cash return
-17.2%
Gross yield
7.1%
Mortgage payment
$1,896/mo
Down payment
$99,975
Loan amount
$299,925
Annual NOI
$3,475

Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.