Interior
- Bedrooms
- 2
- Bathrooms
- 2
- Living area
- 1,329 sq ft
Active · Condominium
$939,000
3101 Bayshore Dr 1402, Fort Lauderdale, FL 33304
- Beds
- 2
- Baths
- 2
- Living area
- 1,329 sq ft
- $ / sq ft
- $707/sq ft
- Year built
- 2011
- Lot size
- —
- HOA fee
- $2,945
- Annual tax
- —
About this property
Beautiful 2-bedroom unit at the W Hotel Residences. The unit is currently in the rental program, so all furniture is up to date.
Property location
Get Directions3101 Bayshore Dr 1402, Fort Lauderdale, FL 33304
Loading property location…
Facts & features
Exterior & Structure
- Property type
- Condominium
- Year built
- 2011
Parking
Not provided in the MLS listing.
HOA, Community & Financials
- Association fee
- $2,945
- County
- Broward
- MLS listing ID
- A12025071
- Listing status
- Active
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$4,954
- Cap rate
- -0.6%
- Net yield
- -0.6%
- Cash-on-cash return
- -22.6%
- Gross yield
- 6.4%
- Mortgage payment
- $4,451/mo
- Down payment
- $234,750
- Loan amount
- $704,250
- Annual NOI
- -$6,035
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.