9201 Collins Ave 821, Surfside, FL 33154 — MLS photo

Active · Condominium

$770,000

9201 Collins Ave 821, Surfside, FL 33154

Beds: 2
Baths: 2
Living area: 1,002 sq ft
$ / sq ft: $768/sq ft
Year built: 2003
Lot size: —
HOA fee: $1,000 Monthly
Annual tax: $11,100

About this property

OCEAN FRONT!! Exclusive BOUTIQUE BLDG NW corner unit with 2 beds, 2 baths. Ocean and Sunset views galore. Open Kitchen, Large Master Bath and Walk in Closet. Great Building Amenities: 1 Heated Pool with Jacuzzi, Ocean Lounge, Chairs and Umbrella Service, Barbeque, Beach Volleyball, Gym, Billiard Room, WIFI in Common Area, Bike Storage. Walking distance to Bal Harbor Shops, Publix, Restaurants and much more. LIVING IN THE HEART OF SURFSIDE BEACH.

Property location

Get Directions

9201 Collins Ave 821, Surfside, FL 33154

Loading property location…

Facts & features

Interior

Bedrooms: 2
Bathrooms: 2
Living area: 1,002 sq ft
Flooring: Parquet
Appliances: Dryer, Dishwasher, Electric Water Heater, Disposal, Microwave, Refrigerator, Self Cleaning Oven
Cooling: Central Air
Heating: Central, Electric
Interior features: Bedroom On Main Level, Handicap Access, Walk In Closets
Furnished: Furnished

Exterior & Structure

Property type: Condominium
Year built: 2003
Stories: 12
Construction: Block
Exterior features: Other
Pool: Association
Waterfront: Ocean Access, Ocean Front
View: Ocean

Parking

Garage spaces: 1
Covered spaces: 1
Parking features: One Space

HOA, Community & Financials

Association fee: $1,000 Monthly
Fee inclusions: Amenities
Amenities: Pool
Security: Phone Entry
Pets allowed: Cats Ok, Dogs Ok, Yes
Annual tax: $11,100
Subdivision: THE WAVERLY AT SURFSIDE B
County: Miami-Dade
Days on market: 173
MLS listing ID: A12026259
Listing status: Active

Virtual tour

Explore 3D / Virtual Tour

Investment intelligence

Yield & ROI calculator

Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.

Down payment (%)

Interest rate (%)

Loan term (yrs)

Monthly rent ($)

Monthly HOA ($)

Property taxes ($/yr)

Home insurance ($/yr)

Vacancy (%)

Estimated monthly cash flow

-$2,495

Cap rate: 1.8%
Net yield: 1.8%
Cash-on-cash return: -13.9%
Gross yield: 6.1%
Mortgage payment: $3,650/mo
Down payment: $192,500
Loan amount: $577,500
Annual NOI: $13,857

Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.