9907 NW 87th Ter, Doral, FL 33178 — MLS photo

Get More Info About This Property

9907 NW 87th Ter, Doral, FL 33178

Active · SingleFamilyResidence

$1,350,000

9907 NW 87th Ter, Doral, FL 33178

Beds
5
Baths
5
Living area
4,159 sq ft
$ / sq ft
$325/sq ft
Year built
2013
Lot size
5,000 sq ft
HOA fee
$437 Monthly
Annual tax
$961,503

About this property

Exceptional 2 story lakefront residence located in the prestigious Grand Bay community in Doral, featuring 5 bedrooms, 5 bathrooms, and approximately 4,159 Sq.Ft. of living area on a 5,000 Sq.Ft. lot. This is one of the largest models within the community, offering expansive interior spaces ideal for both entertaining and comfortable family living. The home features elegant wood flooring installed just 2 years ago, adding warmth and sophistication throughout. Enjoy beautiful direct lake views from the backyard with a BBQ area and mature coconut trees that create a private tropical atmosphere. All bedrooms are generously sized, perfect for family and guests. Laundry appliances are also included. Furniture inside the home may be included depending on the buyer’s preference. This residence offers the convenience of 2 separate A/C units. Located in a highly gated community with an HOA fee of approximately $437 monthly, residents enjoy access to the clubhouse, fitness center, beautifully maintained common areas, paved roads, sidewalks, and a children’s playground conveniently located directly in front of the property, perfect for families and pet owners alike. The home also features a durable tile roof and no rental restrictions, allowing immediate leasing after purchase. Property is not subject to appraisal contingency. Listing agent is also the owner of the property.

Property location

Get Directions

9907 NW 87th Ter, Doral, FL 33178

Loading property location…

Facts & features

Interior

Bedrooms
5
Bathrooms
5
Living area
4,159 sq ft
Flooring
Hardwood, Wood
Appliances
Built In Oven, Dryer, Dishwasher, Electric Range, Electric Water Heater, Disposal, Microwave, Refrigerator, Wine Cooler, Washer
Cooling
Central Air
Heating
Central
Interior features
Closet Cabinetry, First Floor Entry, Handicap Access, Kitchen Island, Pantry, Upper Level Primary, Walk In Closets, Central Vacuum

Exterior & Structure

Property type
SingleFamilyResidence
Year built
2013
Lot size
5,000 sq ft
Architectural style
Two Story
Roof
Barrel
Construction
Block
Exterior features
Barbecue, Fence, Lighting, Patio
Pool
None, Community
Waterfront
Lake Front, Lake Privileges
View
Lake

Parking

Garage spaces
1
Covered spaces
1
Parking features
Driveway

HOA, Community & Financials

Association fee
$437 Monthly
Security
Smoke Detectors, Security Guard
Annual tax
$961,503
Subdivision
DORAL BREEZE
County
Miami-Dade
Days on market
107
MLS listing ID
A12023649
Listing status
Active

Investment intelligence

Yield & ROI calculator

Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.

Estimated monthly cash flow

-$77,670

Cap rate
-63.4%
Net yield
-63.4%
Cash-on-cash return
-246.6%
Gross yield
10.0%
Mortgage payment
$6,400/mo
Down payment
$337,500
Loan amount
$1,012,500
Annual NOI
-$855,248

Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.