Interior
- Bedrooms
- 2
- Bathrooms
- 2
- Living area
- 967 sq ft
Active · Condominium
$360,000
1861 NW S River Dr 2201, Miami, FL 33125
- Beds
- 2
- Baths
- 2
- Living area
- 967 sq ft
- $ / sq ft
- $372/sq ft
- Year built
- 2010
- Lot size
- —
- HOA fee
- $1,191
- Annual tax
- —
About this property
Spacious 2-bedroom, 2-bath corner residence featuring floor-to-ceiling windows in both the living room and primary bedroom, filling the home with abundant natural light. Functional layout with generously sized living spaces and desirable corner-unit privacy. Tenant occupied through July 31, 2026, making this an excellent investment opportunity with immediate rental income.
Property location
Get Directions1861 NW S River Dr 2201, Miami, FL 33125
Loading property location…
Facts & features
Exterior & Structure
- Property type
- Condominium
- Year built
- 2010
Parking
Not provided in the MLS listing.
HOA, Community & Financials
- Association fee
- $1,191
- County
- Miami-Dade
- MLS listing ID
- A12028503
- Listing status
- Active
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$1,220
- Cap rate
- 1.6%
- Net yield
- 1.6%
- Cash-on-cash return
- -14.5%
- Gross yield
- 9.1%
- Mortgage payment
- $1,707/mo
- Down payment
- $90,000
- Loan amount
- $270,000
- Annual NOI
- $5,843
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.