15901 Collins Ave 2004, Sunny Isles Beach, FL 33160 — MLS photo

Active · Condominium

$2,215,000

15901 Collins Ave 2004, Sunny Isles Beach, FL 33160

Beds: 3
Baths: 4
Living area: 2,327 sq ft
$ / sq ft: $952/sq ft
Year built: 2008
Lot size: —
HOA fee: $3,284 Monthly
Annual tax: $23,506

About this property

Flow through unit with 10' ceilings and 4 balconies, Intracoastal and ocean views, Floor to ceiling windows, Marble floors, granite countertop, built-in coffee machine, Subzero & stainless-steel appliances, Italian cabinetry, Fitness center, spa, sauna, jacuzzi, conference room, 24/7 complimentary valet, etc... ** EASY TO SHOW **

Property location

Get Directions

15901 Collins Ave 2004, Sunny Isles Beach, FL 33160

Loading property location…

Facts & features

Interior

Bedrooms: 3
Bathrooms: 4
Living area: 2,327 sq ft
Flooring: Marble
Appliances: Dryer, Dishwasher, Electric Range, Disposal, Ice Maker, Microwave, Refrigerator, Self Cleaning Oven, Wine Cooler, Washer
Cooling: Central Air
Heating: Central
Interior features: Built In Features, Bedroom On Main Level, Closet Cabinetry, Entrance Foyer, Family Dining Room
Furnished: Negotiable

Exterior & Structure

Property type: Condominium
Year built: 2008
Stories: 43
Architectural style: High Rise
Construction: Block
Exterior features: Deck, Security High Impact Doors
Pool: Heated
Waterfront: Ocean Front
View: Intercoastal, Ocean

Parking

Garage spaces: 2
Covered spaces: 2
Parking features: Two Or More Spaces, Valet

HOA, Community & Financials

Association fee: $3,284 Monthly
Fee inclusions: Amenities, Cable Tv, Internet, Parking, Pools, Sewer, Security, Trash, Water
Amenities: Fitness Center, Pool, Sauna, Spa Hot Tub, Trash, Vehicle Wash Area
Security: Elevator Secured, Lobby Secured, Smoke Detectors
Pets allowed: Conditional, Yes
Annual tax: $23,506
Subdivision: TDR TOWER II CONDO
County: Miami-Dade
Days on market: 7
MLS listing ID: A12030234
Listing status: Active

Investment intelligence

Yield & ROI calculator

Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.

Down payment (%)

Interest rate (%)

Loan term (yrs)

Monthly rent ($)

Monthly HOA ($)

Property taxes ($/yr)

Home insurance ($/yr)

Vacancy (%)

Estimated monthly cash flow

-$7,783

Cap rate: 1.5%
Net yield: 1.5%
Cash-on-cash return: -15.1%
Gross yield: 5.6%
Mortgage payment: $10,500/mo
Down payment: $553,750
Loan amount: $1,661,250
Annual NOI: $32,605

Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.