2531 Pierce Street, Hollywood, FL 33020 — MLS photo

Get More Info About This Property

2531 Pierce Street, Hollywood, FL 33020

Active · Condominium

$629,750

2531 Pierce Street, Hollywood, FL 33020

Beds
—
Baths
0
Living area
1,440 sq ft
$ / sq ft
$437/sq ft
Year built
1949
Lot size
15,393 sq ft
HOA fee
—
Annual tax
$9,666

About this property

This rare investment opportunity offers not one, but two ways to generate great returns in today's market while protecting your downside. Acquire an income producing 3/2 home (w/in-law suite) & additional development capacity, walking distance from schools, library, parks & Downtown Hollywood, at over 30% below market value. With lots of new development underway nearby, investors & developers have increasingly turned their attention to this area, recognizing its long term potential. This property should not be viewed solely as a single family home (that can operate as two units: a 2/1 and a 1/1) or solely as a land play; the true value is in both. There are two development strategies. Option 1: 9-Unit Development: Keep the existing structure as a 3 bed 2 bath home while developing 8 additional approximately 760 square foot, 2-bedroom apartments on the same lot, for a total of 9 units. The included site plan shows viable layout, parking & access. A formal Pre-Application Consultation (PAC) meeting with the city has been held; representatives from every relevant discipline were present (planning, zoning, engineering, landscape, fire, etc) and they confirmed the site plan is feasible & compliant with current zoning & regulations. Build cost:~$1.6M. All in:~$2.2M. Projected value:$3M+ = ~$800k instant equity. Potential ~10% cap rate. Option 2: 6-Unit Turnkey Development. Retain the existing structure, configured as two units: a 2/1 and a 1/1, and add two factory-built steel duplexes, each featuring two 3 bed 2 bath units for 6 units total. The manufacturer handles plans and permits, with the duplexes delivered and installed by crane. This streamlined, turnkey approach is designed to minimize development complexity and costs while maximizing cash flow. Build cost:~$1.1M. All in:~$1.7M. Projected value:~$2.5M = ~$600k instant equity. Potential 10%+ cap rate. You also have a third option of tearing down the existing structure and building townhomes similar to the development across the street. Sold land comps: $50k per (mostly 1 bedroom) unit. Active land comps: $58k-$101k per (mostly 1 bedroom) unit. Two bedroom units generally rent for around 30% more than one bedroom units; land buildable for two bedroom units is generally valued around 30% more than land buildable for one bedroom units. Land buildable for three bedrooms units generally sells for more than double land buildable for one bedroom units. 3/2 house comps: $499k-$679k active, $410k-$580k sold. Subject property is a 3/2 house + 8 (2 bedroom) units of buildable land or 4 (3 bedroom) units for buildable land; market value ~$900k. 1 bed rents: $1.6k-$1.9k/mo. 2 bed rents:$1.8k-$2.5k/mo. 3 bed rents:$3k-$3.8k/mo. Seller will finance. Property is in a Qualified Opportunity Zone, which offers the potential for major tax benefits including deferring taxes, reducing capital gains taxes, and potentially paying no tax at all on the profit when you sell the property; consult tax professional for details and eligibility. See photos & attachments for details on location, plans, and comps. Call listing agent for more information.

Property location

Get Directions

2531 Pierce Street, Hollywood, FL 33020

Loading property location…

Facts & features

Interior

Bathrooms
0
Living area
1,440 sq ft
Flooring
Terrazzo, Tile, Vinyl
Cooling
Ceiling Fans, Wall Window Units
Heating
Wall Furnace
Interior features
Main Living Area Entry Level

Exterior & Structure

Property type
Condominium
Year built
1949
Stories
1
Lot size
15,393 sq ft
Architectural style
Twin Home, Duplex
Roof
Composition, Flat, Shingle, Tile
Construction
CBSConcrete Block Structure, Block, Stucco
Exterior features
Lighting, Other, Awnings
Pool
None

Parking

Covered spaces
0

HOA, Community & Financials

Association fee
$0
Pets allowed
No
Annual tax
$9,666
Subdivision
HOLLYWOOD LITTLE RANCHES
County
Broward
Days on market
143
MLS listing ID
B26036914
Listing status
Active

Investment intelligence

Yield & ROI calculator

Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.

Estimated monthly cash flow

-$267

Cap rate
5.2%
Net yield
5.2%
Cash-on-cash return
-1.8%
Gross yield
8.2%
Mortgage payment
$2,985/mo
Down payment
$157,438
Loan amount
$472,313
Annual NOI
$32,625

Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.