Active · Quadruplex
$1,500,000
418 NW 47th St, Miami, FL 33127
- Beds
- —
- Baths
- 0
- Living area
- 3,050 sq ft
- $ / sq ft
- $492/sq ft
- Year built
- 1952
- Lot size
- —
- HOA fee
- —
- Annual tax
- $16,294
About this property
This unit is minutes away from Midtown, Miami Beach, South Beach, Downtown Miami! This is a cash cow! Completely Renovated and Fully Rented! Landlord pays electric and water bill.
Interior & exterior features
Cooling
- Central Air
Heating
- Central
Exterior features
- Fence
- Other
Pool
- None
Flooring
- Ceramic Tile
- Tile
roof
- Shingle
construction
- Block
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$690
- Cap rate
- 5.1%
- Net yield
- 5.1%
- Cash-on-cash return
- -2.0%
- Gross yield
- 7.7%
- Mortgage payment
- $7,111/mo
- Down payment
- $375,000
- Loan amount
- $1,125,000
- Annual NOI
- $77,048
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.