Active · Condominium
$785,000
3101 Bayshore Drive, Fort Lauderdale, FL 33304
- Beds
- 2
- Baths
- 2
- Living area
- 1,176 sq ft
- $ / sq ft
- $668/sq ft
- Year built
- 2011
- Lot size
- —
- HOA fee
- $2,150 Monthly
- Annual tax
- $16,515
About this property
Turn-key and fully furnished 2-bedroom, 2-bath residence at the W Residence, offering comfort and style with accommodations for 6+ thanks to a queen sleeper sofa. Enjoy resort-style living with no rental restrictions and access to world-class amenities including two pools, 24-hour fitness center, on-site restaurants, day spa, and valet parking. This spacious unit features a large open balcony with stunning water views, a full-size kitchen with stainless steel appliances, and in-unit washer and dryer hook up available. Beach club access and one valet parking space are included
Interior & exterior features
Appliances
- Built In Oven
- Dishwasher
- Electric Range
- Microwave
- Refrigerator
- Self Cleaning Oven
Cooling
- Central Air
Heating
- Central
Views
- Bay
- Intercoastal
- Ocean
Waterfront
- Fixed Bridge
- Intracoastal Access
- Ocean Access
Parking
- Valet
Interior features
- Kitchen Island
- Living Dining Room
- Main Living Area Entry Level
- Shower Only
- Elevator
- Bar
Exterior features
- Balcony
Pool
- Pool
- Heated
Flooring
- Carpet
- Tile
roof
- Other
construction
- Block
security
- Elevator Secured
- Fire Alarm
- Lobby Secured
- Security System
- Smoke Detectors
- Security Guard
spa
- In Ground
- Community
association_amenities
- Beach Rights
- Business Center
- Cabana
- Fitness Center
- Maintenance
- Barbecue
- Picnic Area
- Pool
- Spa Hot Tub
- Security
- Elevators
association_fee_includes
- Common Area Maintenance
- Cable Tv
- Insurance
- Internet
- Parking
- Pools
- Recreation Facilities
- Security
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$3,857
- Cap rate
- -0.2%
- Net yield
- -0.2%
- Cash-on-cash return
- -21.1%
- Gross yield
- 6.5%
- Mortgage payment
- $3,721/mo
- Down payment
- $196,250
- Loan amount
- $588,750
- Annual NOI
- -$1,629
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.