Active · Condominium
$425,000
11 NE 6 2108, Miami, FL 33132
- Beds
- 0
- Baths
- 1
- Living area
- 430 sq ft
- $ / sq ft
- $988/sq ft
- Year built
- 2025
- Lot size
- —
- HOA fee
- $526 Monthly
- Annual tax
- $7,800
About this property
Brand-new, fully furnished oversized studio at The Crosby Miami Worldcenter, one of the largest studio layouts in the building with a private balcony. Features a queen bed + queen sofa bed, maximizing occupancy. Proven income-producing unit with 90% occupancy and excellent reviews. Turnkey and ready for immediate short-term rentals (daily allowed). Resort-style amenities including rooftop pool, gym, spa, living rooms, movie theater, and co-working spaces. Prime location on Miami Worldcenter’s dining and entertainment, steps from Kaseya Center, Brightline, Bayside, and. Ideal for investors seeking strong returns in a high-growth area. OWNER NEEDS TO SELL FAST.
Interior & exterior features
Appliances
- Dryer
- Dishwasher
- Electric Range
- Disposal
- Microwave
- Refrigerator
- Washer
Cooling
- Electric
Heating
- Electric
Views
- City
Parking
- Other
- Valet
Exterior features
- Barbecue
- Deck
Pool
- Association
- Heated
Flooring
- Ceramic Tile
construction
- Block
security
- Lobby Secured
- Other
- Security Guard
association_amenities
- Business Center
- Clubhouse
- Elevators
- Fitness Center
- Barbecue
- Other
- Picnic Area
- Pool
- Spa Hot Tub
association_fee_includes
- Amenities
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$1,690
- Cap rate
- 0.9%
- Net yield
- 0.9%
- Cash-on-cash return
- -17.0%
- Gross yield
- 5.5%
- Mortgage payment
- $2,015/mo
- Down payment
- $106,250
- Loan amount
- $318,750
- Annual NOI
- $3,897
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.