Active · Condominium
$129,900
2040 NW 81st Ave 122, Pembroke Pines, FL 33024
- Beds
- 1
- Baths
- 1
- Living area
- 675 sq ft
- $ / sq ft
- $192/sq ft
- Year built
- 1972
- Lot size
- —
- HOA fee
- $400 Monthly
- Annual tax
- $872
About this property
First Floor Corner Unit in Small Complex on Cul-de-Sac. Eat-In-Kitchen features Hardwood Cabinets & Granite Tile Tops. Community Pool. All Ages Welcome.
Interior & exterior features
Appliances
- Refrigerator
Cooling
- Central Air
Heating
- Central
Views
- Garden
Parking
- One Space
Interior features
- Bedroom On Main Level
- First Floor Entry
Exterior features
- Balcony
Pool
- Association
Flooring
- Carpet
- Ceramic Tile
construction
- Block
association_amenities
- Pool
association_fee_includes
- Recreation Facilities
- Roof
- Sewer
- Trash
- Water
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
$226
- Cap rate
- 7.8%
- Net yield
- 7.8%
- Cash-on-cash return
- 7.5%
- Gross yield
- 14.5%
- Mortgage payment
- $616/mo
- Down payment
- $32,475
- Loan amount
- $97,425
- Annual NOI
- $10,106
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.