Active · Townhouse
$559,700
12955 SW 231st Ter 12955, Miami, FL 33170
- Beds
- 3
- Baths
- 3
- Living area
- 1,695 sq ft
- $ / sq ft
- $330/sq ft
- Year built
- 2024
- Lot size
- —
- HOA fee
- $190 Monthly
- Annual tax
- $8,774
About this property
Secure this turnkey investment generating $3,000/month in immediate income. The current lease runs through January 2027, with high-quality tenants who have already expressed their intent to renew, ensuring zero vacancy.This impeccably maintained property features a spectacular chef’s kitchen and a remodeled garage, significantly reducing future maintenance costs while driving long-term appreciation. Located in a high-demand Miami market, this is a rare opportunity to acquire a high-yield asset with a proven track record.
Interior & exterior features
Appliances
- Dryer
- Dishwasher
- Electric Range
- Electric Water Heater
- Disposal
- Microwave
- Other
- Refrigerator
- Water Softener Owned
- Washer
Cooling
- Central Air
- Electric
Heating
- Central
- Electric
Views
- Other
Parking
- Covered
- Two Or More Spaces
Interior features
- Bedroom On Main Level
- Breakfast Area
- First Floor Entry
- Other
- Shower Only
- Tub Shower
- Attic
Exterior features
- Fence
Pool
- Association
Flooring
- Carpet
- Ceramic Tile
construction
- Block
security
- Other
- Smoke Detectors
association_amenities
- Other
- Pool
association_fee_includes
- Amenities
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
$230
- Cap rate
- 6.2%
- Net yield
- 6.2%
- Cash-on-cash return
- 1.8%
- Gross yield
- 9.8%
- Mortgage payment
- $2,653/mo
- Down payment
- $139,925
- Loan amount
- $419,775
- Annual NOI
- $34,600
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.