Active · Condominium
$175,000
496 NW 165th St Rd D-616, Miami, FL 33169
- Beds
- 2
- Baths
- 2
- Living area
- 1,036 sq ft
- $ / sq ft
- $169/sq ft
- Year built
- 1972
- Lot size
- —
- HOA fee
- $793 Monthly
- Annual tax
- $1,986
About this property
**Investment Opportunity** For Rent Immediately. ** NEW AC 2025** This stunning 2 bedroom, 2 bathroom condo in the heart of Miami! This beautiful unit features a spacious 1 car garage, pool, granite counters, stainless steel appliances, and tile flooring throughout. The current tenants have been living here for 5 years on a month-to-month lease, paying $2,300 monthly. This condo is not only an excellent choice for living, but also a great opportunity for investors. The location of this property makes it ideal for those looking to be in the heart of Miami has to offer. HOA fee is $792.38 monthly and includes water, pest control, and trash collection. The condo have any speciall assesment $411.65 to be negociated with the seller. It was collected The Bldg is in the middle of 50 year recertification.
Interior & exterior features
Appliances
- Dishwasher
- Electric Range
- Electric Water Heater
- Microwave
- Refrigerator
Cooling
- Central Air
Heating
- Central
Views
- Other
Parking
- One Space
Interior features
- Bedroom On Main Level
- First Floor Entry
- Elevator
Exterior features
- Balcony
- Fence
Pool
- Association
Flooring
- Ceramic Tile
construction
- Block
security
- Closed Circuit Cameras
- Complex Fenced
- Elevator Secured
- Security Guard
- Smoke Detectors
association_amenities
- Clubhouse
- Laundry
- Pool
- Trash
- Elevators
association_fee_includes
- Amenities
- Common Areas
- Laundry
- Maintenance Grounds
- Maintenance Structure
- Parking
- Pest Control
- Pools
- Trash
- Water
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
$221
- Cap rate
- 7.2%
- Net yield
- 7.2%
- Cash-on-cash return
- 5.4%
- Gross yield
- 16.1%
- Mortgage payment
- $830/mo
- Down payment
- $43,750
- Loan amount
- $131,250
- Annual NOI
- $12,610
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.