Active · SingleFamilyResidence
$625,000
5629 NW 31st Ave, Miami, FL 33142
- Beds
- 3
- Baths
- 2
- Living area
- 1,050 sq ft
- $ / sq ft
- $595/sq ft
- Year built
- 2022
- Lot size
- 3,600 sq ft
- HOA fee
- —
- Annual tax
- $5,815
About this property
2022 Construction Move-In Ready Home! This contemporary 3-bedroom, 2-bathroom residence offers the perfect blend of modern style and comfort. Nestled in a quiet and peaceful neighborhood, the property features a bright, open layout ideal for family living and entertaining. Step outside to your private oasis—a beautifully fully fenced backyard complete with a pristine, low-maintenance small pool. Perfect for relaxing or hosting weekend BBQs in complete privacy. Don't miss this turnkey gem!
Interior & exterior features
Appliances
- Dryer
- Dishwasher
- Ice Maker
- Microwave
- Washer
Cooling
- Central Air
Heating
- Central
Views
- None
Parking
- Driveway
Interior features
- Bedroom On Main Level
Exterior features
- Deck
- Porch
- Patio
Pool
- Above Ground
- Pool
Flooring
- Laminate
roof
- Other
construction
- Other
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$564
- Cap rate
- 4.6%
- Net yield
- 4.6%
- Cash-on-cash return
- -3.9%
- Gross yield
- 6.9%
- Mortgage payment
- $2,963/mo
- Down payment
- $156,250
- Loan amount
- $468,750
- Annual NOI
- $28,787
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.