Active · Condominium
$304,000
1750 N Bayshore Dr 3411, Miami, FL 33132
- Beds
- 1
- Baths
- 1
- Living area
- 791 sq ft
- $ / sq ft
- $384/sq ft
- Year built
- 2007
- Lot size
- —
- HOA fee
- $956 Monthly
- Annual tax
- $5,903
About this property
Excellent investment opportunity in the highly desirable Opera Tower! This high-floor condominium offers an ideal opportunity for investors seeking immediate rental income. Located in the heart of Edgewater, Opera Tower offers outstanding amenities including a resort-style pool, fitness center, 24-hour concierge, valet, and is directly across from Margaret Pace Park, with easy access to Downtown Miami, Brickell, Wynwood, the Design District, and Miami Beach.
Interior & exterior features
Appliances
- Dryer
- Electric Range
- Electric Water Heater
- Microwave
- Washer
Cooling
- Central Air
- Electric
Heating
- Central
- Electric
Views
- Bay
Waterfront
- Bayfront
- Intersecting Canal
Parking
- Covered
- One Space
Interior features
- Built In Features
- Bedroom On Main Level
- First Floor Entry
- Handicap Access
- Kitchen Island
- Elevator
Exterior features
- Balcony
- Barbecue
- Courtyard
- Deck
Pool
- Association
Flooring
- Clay
- Ceramic Tile
- Other
construction
- Block
security
- Door Man
- Elevator Secured
- Fire Alarm
association_amenities
- Marina
- Bike Storage
- Business Center
- Fitness Center
- Pool
- Elevators
association_fee_includes
- Amenities
- Electricity
- Maintenance Structure
- Pools
- Security
- Trash
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$1,032
- Cap rate
- 1.6%
- Net yield
- 1.6%
- Cash-on-cash return
- -14.6%
- Gross yield
- 8.9%
- Mortgage payment
- $1,441/mo
- Down payment
- $76,000
- Loan amount
- $228,000
- Annual NOI
- $4,905
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.