Active · Condominium
$308,000
1750 N Bayshore Dr 3611, Miami, FL 33132
- Beds
- 1
- Baths
- 1
- Living area
- 791 sq ft
- $ / sq ft
- $389/sq ft
- Year built
- 2008
- Lot size
- —
- HOA fee
- $959 Monthly
- Annual tax
- $5,957
About this property
Excellent investment opportunity in the desirable Opera Tower! This well-maintained condominium offers modern living in the heart of Edgewater, just minutes from Margaret Pace Park, Biscayne Bay, Downtown Miami, Wynwood, the Design District, and Miami Beach. A fantastic opportunity to own an income-producing property in one of Miami's most desirable neighborhoods.
Interior & exterior features
Appliances
- Dryer
- Dishwasher
- Electric Range
- Disposal
- Microwave
- Refrigerator
- Washer
Cooling
- Central Air
- Electric
Heating
- Central
- Electric
Views
- Bay
- Ocean
Waterfront
- Bayfront
Parking
- One Space
Interior features
- Bedroom On Main Level
- First Floor Entry
- High Ceilings
- Main Level Primary
- Walk In Closets
- Elevator
Exterior features
- Balcony
- Barbecue
- Courtyard
- Deck
Pool
- Association
Flooring
- Clay
- Hardwood
- Other
- Tile
- Wood
construction
- Brick
- CBSConcrete Block Structure
- Block
security
- Door Man
- Elevator Secured
- Fire Alarm
- Key Card Entry
- Lobby Secured
- Phone Entry
- Security Guard
association_amenities
- Business Center
- Clubhouse
- Elevators
- Fitness Center
- Barbecue
- Picnic Area
- Pool
association_fee_includes
- Amenities
- Hvac
- Parking
- Pools
- Security
- Trash
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$1,051
- Cap rate
- 1.6%
- Net yield
- 1.6%
- Cash-on-cash return
- -14.6%
- Gross yield
- 8.8%
- Mortgage payment
- $1,460/mo
- Down payment
- $77,000
- Loan amount
- $231,000
- Annual NOI
- $4,906
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.