Active · StockCooperative
$572,000
460 NE 28th St 802, Miami, FL 33137
- Beds
- 1
- Baths
- 1
- Living area
- 854 sq ft
- $ / sq ft
- $670/sq ft
- Year built
- 2015
- Lot size
- —
- HOA fee
- $28,293 Annually
- Annual tax
- $9,362
About this property
Experience luxury waterfront living at ICON Bay in the heart of Miami's highly sought-after Edgewater neighborhood. This beautifully appointed 1-bedroom, 1-bath residence offers 854 square feet of thoughtfully designed living space with floor-to-ceiling impact glass, an open-concept floor plan, abundant natural light, and a private balcony showcasing beautiful city and partial Biscayne Bay views. The modern kitchen features premium cabinetry, quartz countertops, and stainless-steel appliances, while the spacious primary suite offers a walk-in closet and spa-inspired bathroom. The residence also includes one assigned covered parking space. ICON Bay is a full-service luxury waterfront building offering exceptional amenities, including a resort-style bayfront infinity-edge pool, state-of-the-art fitness center, spa, sauna, club room, tennis courts, theater, children's play area, business center, valet parking, 24-hour concierge, and security. Ideally located just minutes from the Miami Design District, Wynwood, Midtown Miami, Brickell, Downtown Miami, and Miami Beach, with convenient access to fine dining, shopping, entertainment, major highways, and Miami International Airport. A fantastic opportunity to own in one of Edgewater's premier waterfront communities, Property is tenant occupied. Showings are by appointment only.
Interior & exterior features
Appliances
- Dryer
- Dishwasher
- Electric Range
- Ice Maker
- Microwave
- Refrigerator
- Trash Compactor
- Washer
Cooling
- Central Air
- Electric
Heating
- Central
- Electric
Views
- Bay
Waterfront
- Bayfront
Parking
- One Space
Interior features
- Built In Features
- Bedroom On Main Level
- First Floor Entry
- Handicap Access
- Kitchen Island
- Walk In Closets
- Elevator
Exterior features
- Balcony
- Barbecue
- Courtyard
- Security High Impact Doors
- Patio
Pool
- Association
Flooring
- Concrete
- Ceramic Tile
- Other
construction
- CBSConcrete Block Structure
- Block
security
- Door Man
- Fire Alarm
- Key Card Entry
- Phone Entry
association_amenities
- Bike Storage
- Clubhouse
- Community Kitchen
- Fitness Center
- Playground
- Pool
- Sauna
- Spa Hot Tub
- Storage
- Elevators
association_fee_includes
- Association Management
- Amenities
- Common Areas
- Cable Tv
- Electricity
- Hvac
- Hot Water
- Maintenance Structure
- Parking
- Pest Control
- Pools
- Trash
- Water
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$3,384
- Cap rate
- -1.4%
- Net yield
- -1.4%
- Cash-on-cash return
- -25.4%
- Gross yield
- 6.5%
- Mortgage payment
- $2,712/mo
- Down payment
- $143,000
- Loan amount
- $429,000
- Annual NOI
- -$8,074
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.