Active · Townhouse
$399,000
1541 NW 113th Ave, Pembroke Pines, FL 33026
- Beds
- 3
- Baths
- 2
- Living area
- 1,323 sq ft
- $ / sq ft
- $302/sq ft
- Year built
- 1979
- Lot size
- —
- HOA fee
- $215 Monthly
- Annual tax
- $6,825
About this property
Nicely laid out 3/2 one -story townhome with atrium and open patio. Remodeled primary bedroom and bath; walk-in closet in bedroom. Both guest bedrooms have ample closet space. Guest bath has new toilet but otherwise needs remodeling. Lovely atrium across from dining room. New A/C, water heater and refrigerator. Kitchen has nice sized pantry and an adjoining full laundry room. Tile and laminate throughout. Roof has been completely renewed in 2024. 2 parking spaces in front and guest parking right across the street. Views of tennis and basketball courts. Clubhouse with meeting room and full kitchen. Pool is available at the clubhouse. Townhome sold strictly as-is. Elementary school is within walking distance.
Interior & exterior features
Appliances
- Dryer
- Dishwasher
- Disposal
- Microwave
- Refrigerator
- Washer
Cooling
- Central Air
- Ceiling Fans
Heating
- Central
Views
- Garden
- Tennis Court
Parking
- Guest
- Two Or More Spaces
Interior features
- Breakfast Bar
- Bedroom On Main Level
- First Floor Entry
- Living Dining Room
- Main Level Primary
- Shower Only
- Atrium
Exterior features
- Patio
Pool
- Association
Flooring
- Laminate
- Marble
construction
- CBSConcrete Block Structure
- Block
security
- Security Guard
- Smoke Detectors
association_amenities
- Basketball Court
- Clubhouse
- Barbecue
- Picnic Area
- Pool
- Tennis Courts
association_fee_includes
- Cable Tv
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
$223
- Cap rate
- 6.4%
- Net yield
- 6.4%
- Cash-on-cash return
- 2.4%
- Gross yield
- 10.5%
- Mortgage payment
- $1,891/mo
- Down payment
- $99,750
- Loan amount
- $299,250
- Annual NOI
- $25,375
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.