Active · Condominium
$945,000
650 NE 32nd St 4406, Miami, FL 33137
- Beds
- 2
- Baths
- 2
- Living area
- 1,067 sq ft
- $ / sq ft
- $886/sq ft
- Year built
- 2018
- Lot size
- —
- HOA fee
- $1,324 Monthly
- Annual tax
- $14,662
About this property
Fantastic 2Beds/2baths Den, private foyer at Paraiso bay, direct and unobstructed bay front and ocean views. A very spacious and relaxing balcony. The unit includes an exclusive storage in the building. Around 12 acres of outside amenities, enjoy the bayfront park, delight the boardwalk, play at the tennis courts, stay at the marina and in its Five Star Beach Club. The inside amenities include a movie theater, gym, spa, waterfront pool, business center, restaurant, wine bar, art gallery and much more. Just a walking distance from the fashion trend design district, minutes to Wynwood and easy access to everywhere. UNIT IS TENANT OCCUPIED UP TO 10TH FEB/2027.
Interior & exterior features
Appliances
- Dryer
- Dishwasher
- Electric Water Heater
- Disposal
- Microwave
- Refrigerator
- Washer
Cooling
- Central Air
Heating
- Central
Views
- Bay
- Pool
- Water
Waterfront
- Bayfront
Parking
- One Space
Interior features
- Bedroom On Main Level
- Closet Cabinetry
- Walk In Closets
Exterior features
- Balcony
- Security High Impact Doors
- Privacy Wall
Pool
- Association
Flooring
- Ceramic Tile
construction
- Block
security
- Closed Circuit Cameras
- Door Man
- Elevator Secured
- Fire Alarm
- Secured Garage Parking
- Key Card Entry
- Lobby Secured
- Smoke Detectors
association_amenities
- Clubhouse
- Fitness Center
- Barbecue
- Picnic Area
- Playground
- Pool
- Sauna
- Spa Hot Tub
- Storage
- Tennis Courts
- Elevators
association_fee_includes
- Amenities
- Cable Tv
- Maintenance Structure
- Other
- Parking
- Sewer
- Security
- Trash
- Water
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$3,510
- Cap rate
- 1.2%
- Net yield
- 1.2%
- Cash-on-cash return
- -15.9%
- Gross yield
- 5.7%
- Mortgage payment
- $4,480/mo
- Down payment
- $236,250
- Loan amount
- $708,750
- Annual NOI
- $11,640
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.