Active · Villa
$255,540
3896 NW 207th St Rd, Miami Gardens, FL 33055
- Beds
- 3
- Baths
- 1
- Living area
- 1,152 sq ft
- $ / sq ft
- $222/sq ft
- Year built
- 1972
- Lot size
- —
- HOA fee
- —
- Annual tax
- $0
About this property
*United States Bankruptcy court ordered sale*. 15 Day Closing and Cash offers only, Subject to Court Approval. “Part of a 70 Unit Rental Portfolio that can be purchased together or by group/loan pool". List price is from 2026 Market Value from Miami Dade County Property Appraiser records. Welcome to 3896 NW 207th St Miami Gardens in Vista Verde and this 3 bed 1 bath single story villa (not a condo) with 1152 sq ft. Must be purchased w/ 270 E 4th st #5 Hialeah (Dade County MKT $232,470) & 9911 W. Okeechobee Rd #1-503 Hialeah (Dade County MKT $235,402). All 70 properties are professionally managed by a 3rd party property management company that you can keep for turkey operation.
Interior & exterior features
Appliances
- Electric Range
- Refrigerator
Cooling
- Central Air
- Electric
Heating
- Central
- Electric
Views
- Garden
Parking
- Other
Interior features
- Bedroom On Main Level
- First Floor Entry
- Living Dining Room
- Main Living Area Entry Level
Exterior features
- Patio
Flooring
- Laminate
- Tile
construction
- CBSConcrete Block Structure
- Block
security
- Other
association_amenities
- Other
association_fee_includes
- Other
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
$1,138
- Cap rate
- 11.0%
- Net yield
- 11.0%
- Cash-on-cash return
- 19.1%
- Gross yield
- 13.0%
- Mortgage payment
- $1,211/mo
- Down payment
- $63,885
- Loan amount
- $191,655
- Annual NOI
- $28,192
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.