Active · Townhouse
$279,434
20686 NW 38th Ave, Miami Gardens, FL 33055
- Beds
- 4
- Baths
- 2
- Living area
- 1,231 sq ft
- $ / sq ft
- $227/sq ft
- Year built
- 1972
- Lot size
- —
- HOA fee
- —
- Annual tax
- $0
About this property
*United States Bankruptcy court ordered sale*. 15 Day Closing and Cash offers only, Subject to Court Approval. “Part of a 70 Unit Rental Portfolio that can be purchased together or by group/loan pool". List price is from 2026 Market Value from Miami Dade County Property Appraiser records. Welcome to Vista Verde Townhouses (not a condo) and 20686 NW 38th ave, Miami Gardens. This two story townhouse is a 4 bed 2 bath w/ 1231 sq ft. Must be purchased w/ 1099 W 42nd Pl #24 Hialeah (Dade County Mkt Val: $243,636) & 1283 W 51 st Pl #B12 Hialeah (Dade County Mkt Val: $205,053) & 7755 W 30th Ct #E-204 Hialeah (Dade County MKt Val: $211,48). All 70 properties are professionally managed by a 3rd party property management company that you can keep for turkey operation
Interior & exterior features
Appliances
- Other
Cooling
- Other
Heating
- Other
Views
- Garden
Parking
- Two Or More Spaces
Interior features
- First Floor Entry
- Other
Exterior features
- Fence
Flooring
- Other
construction
- Block
security
- Other
association_amenities
- Other
association_fee_includes
- Other
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
$1,198
- Cap rate
- 10.8%
- Net yield
- 10.8%
- Cash-on-cash return
- 18.4%
- Gross yield
- 12.8%
- Mortgage payment
- $1,325/mo
- Down payment
- $69,859
- Loan amount
- $209,576
- Annual NOI
- $30,271
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.