Active · Townhouse
$286,027
3814 NW 213th St, Miami Gardens, FL 33055
- Beds
- 3
- Baths
- 2
- Living area
- 1,227 sq ft
- $ / sq ft
- $233/sq ft
- Year built
- 1977
- Lot size
- —
- HOA fee
- $35 Monthly
- Annual tax
- $0
About this property
*United States Bankruptcy court ordered sale*. 15 Day Closing and Cash offers only, Subject to Court Approval. “Part of a 70 Unit Rental Portfolio that can be purchased together or by group/loan pool". List price is from 2026 Market Value from Miami Dade County Property Appraiser records. Must be bought with 1390 Northwest 96th Street, Miami (Dade MKT Value $327,333). Photos and video available for each. Detached Villa style townhome, one level, tile floors, large yard. Galley style kitchen.
Interior & exterior features
Appliances
- Electric Water Heater
- Microwave
- Refrigerator
Cooling
- Central Air
Heating
- Central
Views
- Garden
Parking
- Other
Interior features
- Bedroom On Main Level
- First Floor Entry
- Living Dining Room
- Main Level Primary
- Main Living Area Entry Level
Exterior features
- Fence
Flooring
- Tile
construction
- CBSConcrete Block Structure
- Block
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
$1,138
- Cap rate
- 10.5%
- Net yield
- 10.5%
- Cash-on-cash return
- 17.0%
- Gross yield
- 12.6%
- Mortgage payment
- $1,356/mo
- Down payment
- $71,507
- Loan amount
- $214,520
- Annual NOI
- $29,924
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.