Active · SingleFamilyResidence
$457,595
10124 NW 25th Ave, Miami, FL 33147
- Beds
- 3
- Baths
- 3
- Living area
- 1,092 sq ft
- $ / sq ft
- $419/sq ft
- Year built
- 1948
- Lot size
- 10,934 sq ft
- HOA fee
- —
- Annual tax
- $0
About this property
*United States Bankruptcy court ordered sale*. 15 Day Closing and Cash offers only, Subject to Court Approval. “Part of a 70 Unit Rental Portfolio that can be purchased together or by group/loan pool". List price is from 2026 Market Value from Miami Dade County Property Appraiser records. Must be bought with (4681 Northwest 9th Street #112 Miami, (DADE MKT $202,869) & (8027 Northwest 8th Street #16, Miami (DADE MKT $233,365) & 925 Northwest 82nd Avenue #222A, Miami (Dade MKT VAlue $269,222) Photos and video available for each. 3 bedroom, 3 bathroom, no HOA, 1 car attached carport, 1600 total sq ft. Large fenced Yard, Shed.
Interior & exterior features
Appliances
- Other
Cooling
- Other
Heating
- Other
Views
- Garden
Parking
- Attached Carport
- Driveway
Interior features
- Bedroom On Main Level
- First Floor Entry
- Main Level Primary
Exterior features
- Fence
Pool
- None
Flooring
- Tile
roof
- Shingle
construction
- Other
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
$465
- Cap rate
- 6.9%
- Net yield
- 6.9%
- Cash-on-cash return
- 4.4%
- Gross yield
- 8.5%
- Mortgage payment
- $2,169/mo
- Down payment
- $114,399
- Loan amount
- $343,196
- Annual NOI
- $31,616
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.