Active · Duplex
$564,799
Miami, FL 33147
- Beds
- —
- Baths
- 0
- Living area
- 2,466 sq ft
- $ / sq ft
- $229/sq ft
- Year built
- 1966
- Lot size
- —
- HOA fee
- —
- Annual tax
- $0
About this property
*United States Bankruptcy court ordered sale*. 15 Day Closing and Cash offers only, Subject to Court Approval. “Part of a 70 Unit Rental Portfolio that can be purchased together or by group/loan pool". List price is from 2026 Market Value from Miami Dade County Property Appraiser records. Must be bought with 21373 Northwest 39th Avenue Miami, (DADE MKT $286,027) Photos and video available for each. Duplex, 4/2 & 1/1, large yard, tile floors throughout, shingle roof. Wall A/C Units.
Interior & exterior features
Cooling
- Other
Heating
- Other
Pool
- None
Flooring
- Tile
roof
- Shingle
construction
- CBSConcrete Block Structure
- Block
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
$2,386
- Cap rate
- 10.8%
- Net yield
- 10.8%
- Cash-on-cash return
- 18.1%
- Gross yield
- 12.7%
- Mortgage payment
- $2,677/mo
- Down payment
- $141,200
- Loan amount
- $423,599
- Annual NOI
- $60,760
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.