Active · Condominium
$339,000
200 178th Dr 510, Sunny Isles Beach, FL 33160
- Beds
- 1
- Baths
- 2
- Living area
- 1,040 sq ft
- $ / sq ft
- $326/sq ft
- Year built
- 1976
- Lot size
- —
- HOA fee
- $1,162 Monthly
- Annual tax
- $3,901
About this property
Rare short term rental opportunity in Sunny Isles Beach with no rental restrictions and Airbnb friendly use. This beautifully renovated 1,000 plus square foot one bedroom, one and a half bath residence is fully furnished, turnkey, and already income producing. Enjoy a spacious balcony with beautiful park and Intracoastal views. The unit has been renovated from top to bottom with vinyl wood flooring, new furniture, modern bathroom vanities, and a stunning kitchen with new cabinetry, countertops, and contemporary finishes. Ideal for investors, seasonal use, or a primary residence.
Interior & exterior features
Cooling
- Central Air
Heating
- Other
Views
- Other
Parking
- Covered
- One Space
Interior features
- First Floor Entry
- Other
Exterior features
- Other
Pool
- Association
Flooring
- Other
construction
- Block
security
- Key Card Entry
- Smoke Detectors
association_amenities
- Pool
association_fee_includes
- Water
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$768
- Cap rate
- 3.0%
- Net yield
- 3.0%
- Cash-on-cash return
- -9.7%
- Gross yield
- 9.9%
- Mortgage payment
- $1,607/mo
- Down payment
- $84,750
- Loan amount
- $254,250
- Annual NOI
- $10,065
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.