Active · Condominium
$379,000
8827 SW 123rd Ct 103, Miami, FL 33186
- Beds
- 3
- Baths
- 2
- Living area
- 1,240 sq ft
- $ / sq ft
- $306/sq ft
- Year built
- 1987
- Lot size
- —
- HOA fee
- $611 Monthly
- Annual tax
- $2,065
About this property
Unique and rare opportunity to own a very peaceful corner unit on first floor with large covered/private terrace. Enjoy a 3/2 (1,240 sq ft). One of the bedrooms currently being used as a den. Open, airy living and dining room with views to the terrace. Eat-in nook w/ views to private covered terrace. Excellent Washer/Dryer closet with plenty of cabinet space. A/C unit installed in 2019. Tankless water heater adding more storage space inside A/C closet. Ample closet storage throughout. Three sets of sliding doors allowing filtered light with accordion hurricane shutters throughout. Large storage closet included. Plenty of parking. Community pool. Peaceful and quiet living close to all your essential needs! Sold AS-IS!
Interior & exterior features
Appliances
- Dryer
- Dishwasher
- Electric Range
- Electric Water Heater
- Disposal
- Microwave
- Refrigerator
- Washer
Cooling
- Central Air
- Ceiling Fans
- Electric
Heating
- Electric
Views
- Other
Parking
- Open
- One Space
Interior features
- Built In Features
- Bedroom On Main Level
- Closet Cabinetry
- Eat In Kitchen
- Family Dining Room
- First Floor Entry
- Living Dining Room
- Main Level Primary
- Pantry
- Shower Only
- Walk In Closets
- Elevator
Exterior features
- Patio
- Privacy Wall
- Storm Security Shutters
Pool
- Association
Flooring
- Ceramic Tile
- Tile
construction
- Block
security
- Security Guard
- Fire Sprinkler System
- Smoke Detectors
association_amenities
- Pool
- Elevators
association_fee_includes
- Association Management
- Common Areas
- Maintenance Grounds
- Maintenance Structure
- Pools
- Recreation Facilities
- Trash
- Water
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
$146
- Cap rate
- 6.2%
- Net yield
- 6.2%
- Cash-on-cash return
- 1.6%
- Gross yield
- 10.4%
- Mortgage payment
- $1,797/mo
- Down payment
- $94,750
- Loan amount
- $284,250
- Annual NOI
- $23,309
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.