Active · Condominium
$549,900
227 NE 2nd St 3106, Miami, FL 33132
- Beds
- 2
- Baths
- 2
- Living area
- 647 sq ft
- $ / sq ft
- $850/sq ft
- Year built
- 2022
- Lot size
- —
- HOA fee
- $1,004 Monthly
- Annual tax
- $8,835
About this property
Exceptional opportunity at YOTELPAD Miami, a modern Downtown Miami residence offering the flexibility of short-term rentals and hotel-style living. This high-floor 2-bedroom, 2-bath unit features a bright, contemporary layout with expansive city views and an ideal setup for a primary residence, second home, or income-producing property. YOTELPAD offers resort-style amenities including a pool, fitness center, dining and entertainment options, all in the heart of Downtown Miami. Conveniently located near Bayfront Park, Bayside Marketplace, Kaseya Center, Brickell, the Port of Miami, Miami Beach and the Metromover. Enjoy the ability to take advantage of Miami’s strong short-term and seasonal rental market while owning in one of Downtown’s most distinctive hospitality-driven residential buildings.
Interior & exterior features
Appliances
- Dryer
- Dishwasher
- Electric Range
- Microwave
- Refrigerator
- Washer
Cooling
- Central Air
Heating
- Central
Views
- Skyline
Parking
- Other
- Valet
Interior features
- Bedroom On Main Level
- Elevator
- Bar
Exterior features
- Security High Impact Doors
Pool
- Association
Flooring
- Other
- Tile
construction
- CBSConcrete Block Structure
- Block
security
- Elevator Secured
- Intercom
- Key Card Entry
- Lobby Secured
association_amenities
- Business Center
- Elevators
- Fitness Center
- Other
- Pool
- Storage
association_fee_includes
- Cable Tv
- Internet
- Water
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$2,259
- Cap rate
- 0.8%
- Net yield
- 0.8%
- Cash-on-cash return
- -17.6%
- Gross yield
- 5.8%
- Mortgage payment
- $2,607/mo
- Down payment
- $137,475
- Loan amount
- $412,425
- Annual NOI
- $4,180
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.