Active · Condominium
$630,000
Miami, FL 33145
- Beds
- 3
- Baths
- 2
- Living area
- 1,168 sq ft
- $ / sq ft
- $539/sq ft
- Year built
- 2005
- Lot size
- —
- HOA fee
- $930 Monthly
- Annual tax
- $9,069
About this property
Keystone Villas! This is one of Miami's trendiest addresses in the heart of prestigious Coral Gables. Walk to the famous Miracle Mile (1 block away) or drive minutes to Coconut Grove, Key Biscayne, Downtown & South Beach. Keystone Viillas is modern, and immaculate and has everything you need: Take a dip in the pool with an entertaining area; workout in the fitness room, and club room; and work in the spacious conference center. SPLIT FLOOR PLAN plus a large laundry room with full washer & dryer. Built-in closet cabinetry. + 2 ASSIGNED PARKING
Interior & exterior features
Appliances
- Dryer
- Electric Water Heater
- Microwave
- Refrigerator
- Trash Compactor
- Washer
Cooling
- Central Air
Heating
- Central
Views
- None
Parking
- Two Or More Spaces
Interior features
- Bedroom On Main Level
- First Floor Entry
Exterior features
- None
Pool
- Association
- Heated
Flooring
- Tile
construction
- CBSConcrete Block Structure
- Block
security
- Phone Entry
- Smoke Detectors
association_amenities
- Clubhouse
- Elevators
- Fitness Center
- Pool
- Trash
association_fee_includes
- Pools
- Security
- Trash
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$1,588
- Cap rate
- 2.7%
- Net yield
- 2.7%
- Cash-on-cash return
- -10.8%
- Gross yield
- 7.3%
- Mortgage payment
- $2,987/mo
- Down payment
- $157,500
- Loan amount
- $472,500
- Annual NOI
- $16,779
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.