13061 SW 88th Ter S 101-B, Miami, FL 33186 — MLS photo

Active · Condominium

$290,000

13061 SW 88th Ter S 101-B, Miami, FL 33186

Beds: 2
Baths: 2
Living area: 921 sq ft
$ / sq ft: $315/sq ft
Year built: 1989
Lot size: —
HOA fee: $520 Monthly
Annual tax: $3,950

About this property

GREAT LOCATION, live in Kendall centre , services ,public transportation 2 BEDROOM, 2 BATH ,Very nice patio, assigned parking space & plenty of guest parking spaces . The community features nice pools, tennis courts. Close to mass transit shopping centers, expressways & schools .

Property location

Get Directions

13061 SW 88th Ter S 101-B, Miami, FL 33186

Loading property location…

Facts & features

Interior

Bedrooms: 2
Bathrooms: 2
Living area: 921 sq ft
Flooring: Ceramic Tile
Appliances: Dryer, Dishwasher, Electric Range, Electric Water Heater, Disposal, Microwave
Cooling: Central Air
Heating: Other, Wall Furnace
Interior features: Bedroom On Main Level, Bathtub, First Floor Entry, Main Level Primary

Exterior & Structure

Property type: Condominium
Year built: 1989
Stories: 2
Construction: CBSConcrete Block Structure, Block
Exterior features: Balcony, Tennis Courts
Pool: Association
View: Garden

Parking

Garage spaces: 2
Covered spaces: 2
Parking features: Assigned, Attached, Garage, Two Or More Spaces

HOA, Community & Financials

Association fee: $520 Monthly
Fee inclusions: Amenities, Common Areas, Maintenance Structure, Parking, Pools, Recreation Facilities, Roof
Amenities: Pool, Storage, Tennis Courts, Trash
Security: Security Guard
Pets allowed: Cats Ok, Dogs Ok, Yes
Annual tax: $3,950
Subdivision: ELAN AT CALUSA CONDO XIII
County: Miami-Dade
Days on market: 0
MLS listing ID: A12119748
Listing status: Active

Virtual tour

Explore 3D / Virtual Tour

Investment intelligence

Yield & ROI calculator

Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.

Down payment (%)

Interest rate (%)

Loan term (yrs)

Monthly rent ($)

Monthly HOA ($)

Property taxes ($/yr)

Home insurance ($/yr)

Vacancy (%)

Estimated monthly cash flow

-$184

Cap rate: 4.9%
Net yield: 4.9%
Cash-on-cash return: -2.7%
Gross yield: 10.2%
Mortgage payment: $1,375/mo
Down payment: $72,500
Loan amount: $217,500
Annual NOI: $14,294

Estimates only — includes 5 % maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.